ML25325A291
| ML25325A291 | |
| Person / Time | |
|---|---|
| Issue date: | 12/04/2025 |
| From: | David Wright NRC/Chairman |
| To: | Fleischmann C, Kennedy J US HR (House of Representatives), US SEN (Senate) |
| Shared Package | |
| ML25325A287 | List: |
| References | |
| eConcurrence 20251121-70001, CORR-25-0095, SRM-OGC170508 | |
| Download: ML25325A291 (0) | |
Text
Enacted Authorized Carryover Total Control Points Nuclear Reactor Safety 484,861 0
484,861 0
484,861 26,476 511,337 497,071 436,020 14,266 61,051 16,037 Advanced Reactor Regulatory Infrastructure Activities 1 34,200 0
34,200 0
24,193 4,488 28,681 21,414 15,973 7,266 5,442 2,963 Nuclear Materials and Waste Safety 117,215 0
117,215 0
117,215 3,378 120,593 117,562 97,256 3,031 20,306 2,328 Decommissioning and Low-Level Waste 24,688 0
24,688 0
24,688 877 25,565 21,884 19,370 3,681 2,514 822 Corporate Support 301,554 0
301,554 0
301,554 14,556 316,110 310,427 223,351 5,683 87,076 32,386 Office of the Commission 2 10,351 0
10,351 0
10,351 3,010 13,360 8,203 8,132 5,157 71 9
University Nuclear Leadership Program3 0
0 0
0 0
7,000 7,000 7,000 530 0
6,470 28,360 Control Points Total
$ 928,318
$ 0
$ 928,318
$ 0
$ 928,318
$ 52,287
$ 980,604
$ 953,944
$ 776,527
$ 26,661
$ 177,417
$ 79,933 Programs Nuclear Waste Fund 0
0 0
0 0
10 10 6
6 4
0 0
Office of Inspector General 14,249 0
14,249 0
14,249 4,860 19,109 13,316 12,523 5,793 793 33 OIG DNFSB 1,520 0
1,520 0
1,520 300 1,820 1,047 875 773 172 0
Supplemental Appropriation4 0
0 0
0 0
213 213 213 45 0
168 42 Total Agency
$ 944,087
$ 0
$ 944,087
$ 0
$ 944,087
$ 57,670
$ 1,001,756
$ 968,526
$ 789,976
$ 33,231
$ 178,550
$ 80,008 Funds Source Beginning Balance Year to Date Deobligations Total Carryover Authorized Carryover Allocated Discretionary Carryover Allocated Total Carryover Allocated Available Carryover Feebased and Non-Feebased5
$ 42,924
$ 14,509
$ 57,433
$ 0
$ 37,461
$ 37,461
$ 19,972 Special Purpose Funds
$ 23,197
$ 6,317
$ 29,514
$ 0
$ 14,826
$ 14,826
$ 14,689 Advanced Reactor Regulatory Infrastructure Activities 4,948 330 5,279 0
4,488 4,488 791 International Activities
- 32
- 32 0
0 0
- 32 Office of the Commission 3,008 54 3,062 0
3,010 3,010 52 University Nuclear Leadership Program / Integrated University Program 6 13,662 5,972 19,634 0
7,000 7,000 12,634
`
General Fund 1,537
- 8 1,529 0
315 315 1,214 Official Representation Fund 42 1
44 0
14 14 30 Feebased & Special Purpose Funds Subtotal
$ 66,121
$ 20,826
$ 86,948
$ 0
$ 52,287
$ 52,287
$ 34,661 Nuclear Waste Fund 213 0
213 0
10 10 203 Office of Inspector General 5,550 283 5,833 0
4,860 4,860 973 OIG DNFSB 468
-4 463 0
300 300 163 Supplemental Appropriation 213 0
213 0
213 213 0
Total Agency
$ 72,566
$ 21,105
$ 93,671
$ 0
$ 57,670
$ 57,670
$ 36,001 Note: Numbers may not add due to rounding.
1Advanced Reactor Regulatory Infrastructure Activities is part of the Nuclear Reactor Safety control point. Therefore, the amounts shown are already included within the Nuclear Reactor Safety control point total and are not separately added into the Control Points Total line.
2 Office of the Commission is part of the Corporate Support control point. Therefore, the amounts shown are already included within the Corporate Support control point total and are not separately added into the Control Points Total line.
4 FY 2022 supplemental appropriation from the Additional Ukraine Supplemental Appropriations Act, 2022, P.L. 117-128, enacted May 21, 2022.
6 University Research & Development and Nuclear Science & Engineering Grant Program comprised the Integrated University Program control point before FY 2021.
Current Year Unliquidated Prior Year Unobligated Funds 5 The beginning balance of $42,924K consists of $35,946K in fee-based funds and $6,978K in non-fee-based funds.
3The FY 2024 Explanatory Statement identified this control point as the Integrated University Program. Division Z of the Consolidated Appropriations Act, 2021 replaced the Integrated University Program with the University Nuclear Leadership Program.
Prior Year Unliquidated FY 2025 Budget Execution Plan Reprogramming Current Plan Discretionary Carryover Allocated Total Current Year Obligations Current Year Expenditures Current Year Unobligated Nuclear Regulatory Commission Monthly Congressional Status Report As of September 30, 2025 (Dollars in Thousands)
Current Year Funds Enclosure