ML19085A312
| ML19085A312 | |
| Person / Time | |
|---|---|
| Site: | Callaway  |
| Issue date: | 03/22/2019 |
| From: | Ameren Missouri, Union Electric Co |
| To: | Office of Nuclear Reactor Regulation |
| Shared Package | |
| ML19085A307 | List: |
| References | |
| ULNRC-06494 | |
| Download: ML19085A312 (1) | |
Text
{{#Wiki_filter:ULNRC-06494 Page 1 of I MINIMUM DECOMMISSIONING COST - PER 10 CFR 50.75 FORMULA PROCESS ($ Millions) Determine Estimated Decommissioning Costs in 1986 Dollars: 105.00 = 1986$ Cost [ From 10 CFR 50.75 (c)(1)(i) For PWR 3400 MWt] Calculate Labor Adiustment Factor (Lx): 2.751 = Lx U. S. Department of Labor, Bureau of Labor Statistics; Employment Cost Index for total compensation, for private industry workers, by bargaining status, census region and division, and metropolitan area status Midwest Region Base Lx = 2.D80 (December 2005 = 100) December-2018 ECI = 132.3 (December 2005 = 100) Lx =[ (Base Lx! 100)
- ECI I Calculate Energy Adjustment Factor (Ex):
2.365 = Ex From NUREG-1307 Revision 16 Ex = Px (Px Coefficient) + Fx (Fx Coefficient) 0.58 = Px Coefficient (For PWR) 0.42 = Fx Coefficient (For PWR) Determine PxValue 2.103 =Px U. S. Department of Labor, Bureau of Labor Statistics; Producer Price Index - Commodities Series ID: WPUD543 Not Seasonally Adjusted Fuels and related products and power Industrial electric power 1982 = 100 January 1986 Value of PPI Series ID WPU0543 = 114.200 December 2018 Value of PPI Series ID WPU0543 = 240.200 Px = December 2018 Value of PPI Series ID WPU0543 I January 1986 Value of PPI Series ID WPUD543 Determine FxValue 2.727 =Fx U. S. Department of Labor, Bureau of Labor Statistics; Producer Price Index - Commodities Series ID: WPU0573 Not Seasonally Adjusted Fuels and related products and power Light fuel oils 1982 = 100 January 1986 Value of PPI Series ID WPU0573 = 82.000 December 2018 Value of PPI Series ID WPU0573 = 223.600 Fx = December 2018 Value of PPI Series ID WPUOS73 I January 1986 Value of PPI Series ID WPU0573 Calculate Waste Burial Adjustment Factor IBx): 12.853 = Bx From NUREG-1307 Revision 17 Table 2-1 Bx Values for Generators Located in the Unaffiliated States and those Located in Compact-Affiliated States having no Disposal Facility PWR Calculate the Decommissioning Cost Estimate - December 2018$ Estimated Cost (Year x( = [1986$ CostJ * [(A*Lx(+(B*Ex)+(C*Bx)J 0.65 = Lx Coefficient (A) 0.13 = Ex Coefficient (B) 0.22 = Bx Coeficcient (C) I s 516.964 = Estimated December 2018$ Cost}}